NOW Inc. Reports Third Quarter 2020 Results
Financial Highlights
-
Revenue was
$326 million for the third quarter of 2020 -
Net loss was
$22 million and non-GAAP net loss excluding other costs was$17 million for the third quarter of 2020 -
Diluted loss per share was
$0.20 and non-GAAP diluted loss per share excluding other costs was$0.16 for the third quarter of 2020 -
Non-GAAP EBITDA excluding other costs for the third quarter of 2020 was a loss of
$15 million , which includes the unfavorable impact of$9 million in inventory charges -
Cash and cash equivalents was
$325 million and long-term debt was zero atSeptember 30, 2020 -
Free cash flow for the third quarter of 2020 was
$57 million
About
DistributionNOW is a worldwide supplier of energy and industrial products and engineered equipment solutions. With approximately 2,550 employees and a network of approximately 200 locations worldwide, we offer a suite of digital solutions branded as DigitalNOW® that provide customers world-class technology for digital commerce and data and information management. Our locations provide products and solutions to exploration and production companies, energy transmission and storage companies, refineries, chemical companies, utilities, mining, municipal water, manufacturers and engineering and construction companies. DistributionNOW has a legacy of over 150 years and is headquartered in
Statements made in this press release that are forward-looking in nature are intended to be “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934 and may involve risks and uncertainties. These statements may differ materially from actual future events or results. Readers are referred to documents filed by
|
||||||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||||||
(In millions, except share data) |
||||||||||||
|
|
|||||||||||
2020 |
2019 |
|||||||||||
(Unaudited) |
||||||||||||
ASSETS |
||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents |
$ |
325 |
|
$ |
183 |
|
||||||
Receivables, net |
|
213 |
|
|
370 |
|
||||||
Inventories, net |
|
318 |
|
|
465 |
|
||||||
Assets held-for-sale |
|
6 |
|
|
34 |
|
||||||
Prepaid and other current assets |
|
16 |
|
|
15 |
|
||||||
Total current assets |
|
878 |
|
|
1,067 |
|
||||||
Property, plant and equipment, net |
|
101 |
|
|
120 |
|
||||||
Deferred income taxes |
|
2 |
|
|
2 |
|
||||||
|
− |
|
|
245 |
|
|||||||
Intangibles, net |
|
− |
|
|
90 |
|
||||||
Other assets |
|
58 |
|
|
67 |
|
||||||
Total assets |
$ |
1,039 |
|
$ |
1,591 |
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||||
Current liabilities: | ||||||||||||
Accounts payable |
$ |
163 |
|
$ |
255 |
|
||||||
Accrued liabilities |
|
94 |
|
|
127 |
|
||||||
Liabilities held-for-sale |
|
1 |
|
|
6 |
|
||||||
Other current liabilities |
|
6 |
|
|
8 |
|
||||||
Total current liabilities |
|
264 |
|
|
396 |
|
||||||
Long-term operating lease liabilities |
|
29 |
|
|
34 |
|
||||||
Deferred income taxes |
|
− |
|
|
4 |
|
||||||
Other long-term liabilities |
|
15 |
|
|
13 |
|
||||||
Total liabilities |
|
308 |
|
|
447 |
|
||||||
Commitments and contingencies | ||||||||||||
Stockholders' equity: | ||||||||||||
Preferred stock - par value |
||||||||||||
no shares issued and outstanding |
|
− |
|
|
− |
|
||||||
Common stock - par value |
||||||||||||
109,207,678 shares issued and outstanding at |
|
1 |
|
|
1 |
|
||||||
Additional paid-in capital |
|
2,050 |
|
|
2,046 |
|
||||||
Accumulated deficit |
|
(1,164 |
) |
|
(775 |
) |
||||||
Accumulated other comprehensive loss |
|
(156 |
) |
|
(128 |
) |
||||||
Total stockholders' equity |
|
731 |
|
|
1,144 |
|
||||||
Total liabilities and stockholders' equity |
$ |
1,039 |
|
$ |
1,591 |
|
|
|||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||||||||
(In millions, except per share data) |
|||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
|
|
|
|||||||||||||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
|||||||||||||||||
Revenue |
$ |
326 |
|
$ |
751 |
|
$ |
370 |
|
$ |
1,300 |
|
$ |
2,312 |
|
||||||
Operating expenses: | |||||||||||||||||||||
Cost of products |
|
264 |
|
|
601 |
|
|
302 |
|
|
1,053 |
|
|
1,851 |
|
||||||
Warehousing, selling and administrative |
|
83 |
|
|
136 |
|
|
97 |
|
|
310 |
|
|
407 |
|
||||||
Impairment charges |
|
− |
|
|
− |
|
|
− |
|
|
320 |
|
|
− |
|
||||||
Operating profit (loss) |
|
(21 |
) |
|
14 |
|
|
(29 |
) |
|
(383 |
) |
|
54 |
|
||||||
Other expense |
|
− |
|
|
(2 |
) |
|
(2 |
) |
|
(2 |
) |
|
(8 |
) |
||||||
Income (loss) before income taxes |
|
(21 |
) |
|
12 |
|
|
(31 |
) |
|
(385 |
) |
|
46 |
|
||||||
Income tax provision (benefit) |
|
1 |
|
|
2 |
|
|
(1 |
) |
|
(2 |
) |
|
4 |
|
||||||
Net income (loss) |
$ |
(22 |
) |
$ |
10 |
|
$ |
(30 |
) |
$ |
(383 |
) |
$ |
42 |
|
||||||
Earnings (loss) per share: | |||||||||||||||||||||
Basic earnings (loss) per common share |
$ |
(0.20 |
) |
$ |
0.09 |
|
$ |
(0.27 |
) |
$ |
(3.50 |
) |
$ |
0.38 |
|
||||||
Diluted earnings (loss) per common share |
$ |
(0.20 |
) |
$ |
0.09 |
|
$ |
(0.27 |
) |
$ |
(3.50 |
) |
$ |
0.38 |
|
||||||
Weighted-average common shares outstanding, basic |
|
109 |
|
|
109 |
|
|
109 |
|
|
109 |
|
|
109 |
|
||||||
Weighted-average common shares outstanding, diluted |
|
109 |
|
|
109 |
|
|
109 |
|
|
109 |
|
|
109 |
|
|
||||||||||||||||
SUPPLEMENTAL INFORMATION |
||||||||||||||||
BUSINESS SEGMENTS (UNAUDITED) |
||||||||||||||||
(In millions) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
|
|
||||||||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
||||||||||||
Revenue: | ||||||||||||||||
$ |
228 |
$ |
567 |
$ |
260 |
$ |
929 |
$ |
1,772 |
|||||||
|
42 |
|
83 |
|
41 |
|
161 |
|
243 |
|||||||
International |
|
56 |
|
101 |
|
69 |
|
210 |
|
297 |
||||||
Total revenue |
$ |
326 |
$ |
751 |
$ |
370 |
$ |
1,300 |
$ |
2,312 |
|
|||||||||||||||||||||
SUPPLEMENTAL INFORMATION (CONTINUED) |
|||||||||||||||||||||
|
|||||||||||||||||||||
NET INCOME (LOSS) TO NON-GAAP EBITDA EXCLUDING OTHER COSTS RECONCILIATION (UNAUDITED) |
|||||||||||||||||||||
(In millions) |
|||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
|
|
|
|||||||||||||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
|||||||||||||||||
GAAP net income (loss) (1) |
$ |
(22 |
) |
$ |
10 |
|
$ |
(30 |
) |
$ |
(383 |
) |
$ |
42 |
|
||||||
Interest, net |
|
− |
|
|
1 |
|
|
− |
|
|
− |
|
|
4 |
|
||||||
Income tax provision (benefit) |
|
1 |
|
|
2 |
|
|
(1 |
) |
|
(2 |
) |
|
4 |
|
||||||
Depreciation and amortization |
|
6 |
|
|
10 |
|
|
7 |
|
|
23 |
|
|
30 |
|
||||||
Other costs (2) |
|
− |
|
|
1 |
|
|
9 |
|
|
334 |
|
|
2 |
|
||||||
EBITDA excluding other costs |
$ |
(15 |
) |
$ |
24 |
|
$ |
(15 |
) |
$ |
(28 |
) |
$ |
82 |
|
||||||
EBITDA % excluding other costs (3) |
|
(4.6 |
%) |
|
3.2 |
% |
|
(4.1 |
%) |
|
(2.2 |
%) |
|
3.5 |
% |
NET INCOME (LOSS) TO NON-GAAP NET INCOME (LOSS) EXCLUDING OTHER COSTS RECONCILIATION (UNAUDITED) |
|||||||||||||||||||||
(In millions) |
|||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
|
|
|
|||||||||||||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
|||||||||||||||||
GAAP net income (loss) (1) |
$ |
(22 |
) |
$ |
10 |
|
$ |
(30 |
) |
$ |
(383 |
) |
$ |
42 |
|
||||||
Other costs, net of tax (4) (5) |
|
5 |
|
|
(1 |
) |
|
12 |
|
|
340 |
|
|
(10 |
) |
||||||
Net income (loss) excluding other costs (5) |
$ |
(17 |
) |
$ |
9 |
|
$ |
(18 |
) |
$ |
(43 |
) |
$ |
32 |
|
||||||
DILUTED EARNINGS (LOSS) PER SHARE TO NON-GAAP DILUTED EARNINGS (LOSS) PER SHARE EXCLUDING OTHER COSTS |
|||||||||||||||||||||
RECONCILIATION (UNAUDITED) |
|||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
|
|
|
|||||||||||||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
|||||||||||||||||
GAAP diluted earnings (loss) per share (1) |
$ |
(0.20 |
) |
$ |
0.09 |
|
$ |
(0.27 |
) |
$ |
(3.50 |
) |
$ |
0.38 |
|
||||||
Other costs, net of tax (4) |
|
0.04 |
|
|
(0.01 |
) |
|
0.11 |
|
|
3.10 |
|
|
(0.09 |
) |
||||||
Diluted earnings (loss) per share excluding other costs (5) |
$ |
(0.16 |
) |
$ |
0.08 |
|
$ |
(0.16 |
) |
$ |
(0.40 |
) |
$ |
0.29 |
|
(1) |
In an effort to provide investors with additional information regarding our results as determined by GAAP, we disclose various non-GAAP financial measures in our quarterly earnings press releases and other public disclosures. The non-GAAP financial measures include: (i) earnings before interest, taxes, depreciation and amortization (EBITDA) excluding other costs, (ii) net income (loss) excluding other costs and (iii) diluted earnings (loss) per share excluding other costs. Each of these financial measures excludes the impact of certain other costs and therefore has not been calculated in accordance with GAAP. A reconciliation of each of these non-GAAP financial measures to its most comparable GAAP financial measure is included in the schedules herein. |
|
(2) |
Other costs for the nine months ended |
|
(3) |
EBITDA % excluding other costs is defined as EBITDA excluding other costs divided by Revenue. |
|
(4) |
Other costs, net of tax, for the three and nine months ended |
|
(5) |
Totals may not foot due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20201104005123/en/
Senior Vice President and Chief Financial Officer
(281) 823-4754
Source: