NOW Inc. Reports Third Quarter 2019 Results
Earnings Conference Call
1 (800) 446-1671 (
1 (847) 413-3362 (
Webcast: ir.distributionnow.com
Third Quarter 2019 Financial Highlights
-
Revenue was
$751 million for the third quarter of 2019 -
Net income was
$10 million and non-GAAP net income excluding other costs was$9 million for the third quarter of 2019 -
Diluted earnings per share was
$0.09 and non-GAAP diluted earnings per share excluding other costs was$0.08 for the third quarter of 2019 -
Non-GAAP EBITDA excluding other costs for the third quarter of 2019 was
$24 million -
Net cash provided by operating activities was
$101 million for third quarter of 2019 -
Cash and cash equivalents was
$113 million and long-term debt was zero atSeptember 30, 2019
Refer to Supplemental Information in this release for GAAP to non-GAAP reconciliations.
Prior to the earnings conference call a presentation titled “NOW Inc., Third Quarter 2019 Key Takeaways” will be available on the Company’s Investor Relations website.
About
Statements made in this press release that are forward-looking in nature are intended to be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934 and may involve risks and uncertainties. These statements may differ materially from actual future events or results. Readers are referred to documents filed by
NOW INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In millions, except share data) | ||||||||
September 30, |
December 31, |
|||||||
2019 |
|
2018 |
||||||
(Unaudited) |
|
|||||||
ASSETS |
||||||||
Current assets: | ||||||||
Cash and cash equivalents |
$ |
113 |
|
$ |
116 |
|
||
Receivables, net |
|
466 |
|
|
482 |
|
||
Inventories, net |
|
548 |
|
|
602 |
|
||
Prepaid and other current assets |
|
21 |
|
|
19 |
|
||
Total current assets |
|
1,148 |
|
|
1,219 |
|
||
Property, plant and equipment, net |
|
117 |
|
|
106 |
|
||
Deferred income taxes |
|
2 |
|
|
2 |
|
||
Goodwill |
|
320 |
|
|
314 |
|
||
Intangibles, net |
|
133 |
|
|
144 |
|
||
Other assets |
|
70 |
|
|
10 |
|
||
Total assets |
$ |
1,790 |
|
$ |
1,795 |
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: | ||||||||
Accounts payable |
$ |
326 |
|
$ |
329 |
|
||
Accrued liabilities |
|
136 |
|
|
110 |
|
||
Other current liabilities |
|
8 |
|
|
2 |
|
||
Total current liabilities |
|
470 |
|
|
441 |
|
||
Long-term debt |
− |
|
|
132 |
|
|||
Long-term operating lease liabilities |
|
36 |
|
− |
|
|||
Deferred income taxes |
|
5 |
|
|
6 |
|
||
Other long-term liabilities |
|
12 |
|
|
2 |
|
||
Total liabilities |
|
523 |
|
|
581 |
|
||
Commitments and contingencies | ||||||||
Stockholders' equity: | ||||||||
Preferred stock - par value $0.01; 20 million shares authorized; | ||||||||
no shares issued and outstanding |
− |
|
− |
|
||||
Common stock - par value $0.01; 330 million shares authorized; 108,798,362 and | ||||||||
108,426,962 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively |
|
1 |
|
|
1 |
|
||
Additional paid-in capital |
|
2,045 |
|
|
2,034 |
|
||
Accumulated deficit |
|
(636 |
) |
|
(678 |
) |
||
Accumulated other comprehensive loss |
|
(143 |
) |
|
(143 |
) |
||
Total stockholders' equity |
|
1,267 |
|
|
1,214 |
|
||
Total liabilities and stockholders' equity |
$ |
1,790 |
|
$ |
1,795 |
|
NOW INC. | |||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||||||
(In millions, except per share data) | |||||||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||
September 30, |
|
June 30, |
|
September 30, |
|||||||||||||||
2019 |
|
2018 |
|
2019 |
|
2019 |
|
2018 |
|||||||||||
Revenue |
$ |
751 |
|
$ |
822 |
|
$ |
776 |
|
$ |
2,312 |
|
$ |
2,363 |
|
||||
Operating expenses: | |||||||||||||||||||
Cost of products |
|
601 |
|
|
654 |
|
|
623 |
|
|
1,851 |
|
|
1,890 |
|
||||
Warehousing, selling and administrative |
|
136 |
|
|
142 |
|
|
136 |
|
|
407 |
|
|
422 |
|
||||
Operating profit |
|
14 |
|
|
26 |
|
|
17 |
|
|
54 |
|
|
51 |
|
||||
Other expense |
|
(2 |
) |
|
(4 |
) |
|
(2 |
) |
|
(8 |
) |
|
(11 |
) |
||||
Income before income taxes |
|
12 |
|
|
22 |
|
|
15 |
|
|
46 |
|
|
40 |
|
||||
Income tax provision |
|
2 |
|
|
2 |
|
|
1 |
|
|
4 |
|
|
4 |
|
||||
Net income |
$ |
10 |
|
$ |
20 |
|
$ |
14 |
|
$ |
42 |
|
$ |
36 |
|
||||
Earnings per share: | |||||||||||||||||||
Basic earnings per common share |
$ |
0.09 |
|
$ |
0.18 |
|
$ |
0.12 |
|
$ |
0.38 |
|
$ |
0.33 |
|
||||
Diluted earnings per common share |
$ |
0.09 |
|
$ |
0.18 |
|
$ |
0.12 |
|
$ |
0.38 |
|
$ |
0.33 |
|
||||
Weighted-average common shares outstanding, basic |
|
109 |
|
|
108 |
|
|
109 |
|
|
109 |
|
|
108 |
|
||||
Weighted-average common shares outstanding, diluted |
|
109 |
|
|
109 |
|
|
109 |
|
|
109 |
|
|
109 |
|
NOW INC. | |||||||||||||||
SUPPLEMENTAL INFORMATION | |||||||||||||||
BUSINESS SEGMENTS (UNAUDITED) | |||||||||||||||
(In millions) | |||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
|
June 30, |
|
September 30, |
|||||||||||
2019 |
|
2018 |
|
2019 |
|
2019 |
|
2018 |
|||||||
Revenue: | |||||||||||||||
United States |
$ |
567 |
$ |
630 |
$ |
605 |
$ |
1,772 |
$ |
1,792 |
|||||
Canada |
|
83 |
|
93 |
|
74 |
|
243 |
|
270 |
|||||
International |
|
101 |
|
99 |
|
97 |
|
297 |
|
301 |
|||||
Total revenue |
$ |
751 |
$ |
822 |
$ |
776 |
$ |
2,312 |
$ |
2,363 |
NOW INC. | |||||||||||||||||||
SUPPLEMENTAL INFORMATION (CONTINUED) | |||||||||||||||||||
U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP) TO NON-GAAP RECONCILIATIONS | |||||||||||||||||||
NET INCOME TO NON-GAAP EBITDA EXCLUDING OTHER COSTS RECONCILIATION (UNAUDITED) | |||||||||||||||||||
(In millions) | |||||||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||
September 30, |
|
June 30, |
|
September 30, |
|||||||||||||||
2019 |
|
2018 |
|
2019 |
|
2019 |
|
2018 |
|||||||||||
GAAP net income (1) |
$ |
10 |
|
$ |
20 |
|
$ |
14 |
|
$ |
42 |
|
$ |
36 |
|
||||
Interest, net |
|
1 |
|
|
2 |
|
|
1 |
|
|
4 |
|
|
6 |
|
||||
Income tax provision |
|
2 |
|
|
2 |
|
|
1 |
|
|
4 |
|
|
4 |
|
||||
Depreciation and amortization |
|
10 |
|
|
9 |
|
|
10 |
|
|
30 |
|
|
31 |
|
||||
Other costs (2) |
|
1 |
|
− |
|
1 |
|
|
2 |
|
|
1 |
|
||||||
EBITDA excluding other costs |
$ |
24 |
|
$ |
33 |
|
$ |
27 |
|
$ |
82 |
|
$ |
78 |
|
||||
EBITDA % excluding other costs (3) |
|
3.2 |
% |
|
4.0 |
% |
|
3.5 |
% |
|
3.5 |
% |
|
3.3 |
% |
NET INCOME TO NON-GAAP NET INCOME EXCLUDING OTHER COSTS RECONCILIATION (UNAUDITED) | |||||||||||||||||||
(In millions) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | |||||||||||||||||
2019 |
|
2018 |
|
2019 |
|
2019 |
|
2018 |
|||||||||||
GAAP net income (1) |
$ |
10 |
|
$ |
20 |
|
$ |
14 |
|
$ |
42 |
|
$ |
36 |
|
||||
Other costs, net of tax (4) (5) |
|
(1 |
) |
|
(3 |
) |
|
(4 |
) |
|
(10 |
) |
|
(8 |
) |
||||
Net income excluding other costs (5) |
$ |
9 |
|
$ |
17 |
|
$ |
10 |
|
$ |
32 |
|
$ |
28 |
|
DILUTED EARNINGS PER SHARE TO NON-GAAP DILUTED EARNINGS PER SHARE EXCLUDING OTHER COSTS RECONCILIATION (UNAUDITED) | |||||||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||
September 30, |
|
June 30, |
|
September 30, |
|||||||||||||||
2019 |
|
2018 |
|
2019 |
|
2019 |
|
2018 |
|||||||||||
GAAP diluted earnings per share (1) |
$ |
0.09 |
|
$ |
0.18 |
|
$ |
0.12 |
|
$ |
0.38 |
|
$ |
0.33 |
|
||||
Other costs, net of tax (4) |
|
(0.01 |
) |
|
(0.03 |
) |
|
(0.03 |
) |
|
(0.09 |
) |
|
(0.08 |
) |
||||
Diluted earnings per share excluding other costs (5) |
$ |
0.08 |
|
$ |
0.15 |
|
$ |
0.09 |
|
$ |
0.29 |
|
$ |
0.25 |
|
(1) |
In an effort to provide investors with additional information regarding our results as determined by GAAP, we disclose various non-GAAP financial measures in our quarterly earnings press releases and other public disclosures. The non-GAAP financial measures include: (i) earnings before interest, taxes, depreciation and amortization (EBITDA) excluding other costs, (ii) net income excluding other costs and (iii) diluted earnings per share excluding other costs. Each of these financial measures excludes the impact of certain other costs and therefore has not been calculated in accordance with GAAP. A reconciliation of each of these non-GAAP financial measures to its most comparable GAAP financial measure is included in the schedules herein. |
(2) |
Other costs includes the transaction costs associated with acquisition activity and severance expenses which are included in operating profit. |
(3) |
EBITDA % excluding other costs is defined as EBITDA excluding other costs divided by Revenue. |
(4) |
Other costs, net of tax, for the three and nine months ended September 30, 2019, included a benefit of $2 million and $12 million, after tax, respectively, from changes in the valuation allowance recorded against the Company’s deferred tax assets; as well as, $1 million and $2 million, respectively, after tax, related to transaction costs associated with acquisition activity and severance expenses, which are included in operating profit. |
(5) |
Totals may not foot due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20191106005262/en/
Source:
David Cherechinsky
Senior Vice President and Chief Financial Officer
(281) 823-4722