DNOW Reports Third Quarter 2026 Results
Recent Capital Allocation
- Repurchased
$17 million of common stock in the third quarter of 2026 and$92 million year-to-date under the Company's$160 million share repurchase program
Third Quarter 2026 Highlights
- Revenue was
$1,337 million - Gross profit was
$265 million , or 19.8% of revenue, and adjusted gross profit was$283 million , or 21.2% of revenue - Net income attributable to
DNOW Inc. was$26 million , or$0.14 per diluted share, and adjusted net income attributable toDNOW Inc. was$34 million , or$0.18 per diluted share - Adjusted EBITDA was
$76 million , or 5.7% of revenue - Cash flow from operating activities was
$120 million - Cash and cash equivalents was
$112 million and total long-term debt was$377 million atSeptember 30, 2026 , resulting in net debt of$265 million , or a net debt leverage ratio of 1.1 times
Cash flow from operating activities was incredibly strong at
Most importantly, these results reflect the foundational dedication, expertise and customer focus of our teams across the organization. Their unwavering commitment to supporting our customers, deepening supplier partnerships and executing with excellence every day continues to be a key driver of our success.
With an even stronger balance sheet, improving end-market fundamentals and positive outlook across our business, we believe we are well positioned to continue gaining share, expanding profitability and creating long-term value for our customers, employees and shareholders. I am excited about the opportunities ahead and confident in our ability to build on this momentum as we move forward.”
Prior to the earnings conference call a presentation titled “DNOW Third Quarter 2026 Earnings Presentation” will be available on the Company’s Investor Relations website.
About
Statements made in this press release that are forward-looking in nature are intended to be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934 and may involve risks and uncertainties. These statements may differ materially from actual future events or results. Readers are referred to documents filed by
Contact:
Senior Vice President and Chief Financial Officer
(281) 823-4754
Earnings Conference Call
1 (888) 660-6431 (within
1 (929) 203-2118 (outside of
Access Code: 7372055
Webcast: ir.dnow.com
CONSOLIDATED BALANCE SHEETS (In millions, except share and par value) |
||||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 112 | $ | 164 | ||||
| Receivables, net | 878 | 874 | ||||||
| Inventories, net | 988 | 1,192 | ||||||
| Prepaid and other current assets | 55 | 48 | ||||||
| Total current assets | 2,033 | 2,278 | ||||||
| Property, plant and equipment, net | 253 | 264 | ||||||
| Operating right-of-use assets | 140 | 160 | ||||||
| Deferred income tax assets | 10 | 11 | ||||||
| 709 | 617 | |||||||
| Intangibles, net | 550 | 565 | ||||||
| Other assets | 24 | 29 | ||||||
| Total assets | $ | 3,719 | $ | 3,924 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 708 | $ | 653 | ||||
| Accrued liabilities | 255 | 300 | ||||||
| Other current liabilities | 15 | 21 | ||||||
| Total current liabilities | 978 | 974 | ||||||
| Long-term debt | 377 | 411 | ||||||
| Long-term operating lease liabilities | 102 | 129 | ||||||
| Deferred income tax liabilities | 75 | 99 | ||||||
| Other long-term liabilities | 66 | 73 | ||||||
| Total liabilities | 1,598 | 1,686 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders' equity: | ||||||||
| Common stock - par value |
2 | 2 | ||||||
| Additional paid-in capital | 3,117 | 3,193 | ||||||
| Accumulated deficit | (875 | ) | (836 | ) | ||||
| Accumulated other comprehensive loss | (127 | ) | (126 | ) | ||||
| 2,117 | 2,233 | |||||||
| Noncontrolling interests | 4 | 5 | ||||||
| Total stockholders' equity | 2,121 | 2,238 | ||||||
| Total liabilities and stockholders' equity | $ | 3,719 | $ | 3,924 | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (In millions, except per share data) |
|||||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||||
| 2026 | 2025 | 2026 | 2026 | 2025 | |||||||||||||||
| Revenue | $ | 1,337 | $ | 634 | $ | 1,307 | $ | 3,827 | $ | 1,861 | |||||||||
| Cost of products | 1,072 | 491 | 1,064 | 3,126 | 1,451 | ||||||||||||||
| Gross profit | 265 | 143 | 243 | 701 | 410 | ||||||||||||||
| Selling, general and administrative expenses | 232 | 112 | 238 | 713 | 333 | ||||||||||||||
| Impairment and other charges | — | — | 4 | 4 | — | ||||||||||||||
| Operating profit (loss) | 33 | 31 | 1 | (16 | ) | 77 | |||||||||||||
| Other expense, net | (10 | ) | (1 | ) | (10 | ) | (30 | ) | (1 | ) | |||||||||
| Income (loss) before income taxes | 23 | 30 | (9 | ) | (46 | ) | 76 | ||||||||||||
| Income tax (benefit) provision | (3 | ) | 7 | 12 | (7 | ) | 17 | ||||||||||||
| Net income (loss) | 26 | 23 | (21 | ) | (39 | ) | 59 | ||||||||||||
| Net (loss) income attributable to noncontrolling interests | — | — | — | — | 1 | ||||||||||||||
| Net income (loss) attributable to |
$ | 26 | $ | 23 | $ | (21 | ) | $ | (39 | ) | $ | 58 | |||||||
| Earnings (loss) per share attributable to |
|||||||||||||||||||
| Basic | $ | 0.14 | $ | 0.21 | $ | (0.11 | ) | $ | (0.21 | ) | $ | 0.54 | |||||||
| Diluted | $ | 0.14 | $ | 0.21 | $ | (0.11 | ) | $ | (0.21 | ) | $ | 0.54 | |||||||
| Weighted-average common shares outstanding, basic | 181 | 105 | 182 | 183 | 105 | ||||||||||||||
| Weighted-average common shares outstanding, diluted | 182 | 106 | 182 | 183 | 106 | ||||||||||||||
SUPPLEMENTAL INFORMATION BUSINESS SEGMENTS (UNAUDITED) (In millions) |
|||||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||||
| 2026 | 2025 | 2026 | 2026 | 2025 | |||||||||||||||
| Revenue: | |||||||||||||||||||
| $ | 1,125 | $ | 527 | $ | 1,109 | $ | 3,219 | $ | 1,529 | ||||||||||
| 56 | 53 | 47 | 154 | 163 | |||||||||||||||
| International | 156 | 54 | 151 | 454 | 169 | ||||||||||||||
| Total revenue | $ | 1,337 | $ | 634 | $ | 1,307 | $ | 3,827 | $ | 1,861 | |||||||||
In an effort to provide investors with additional information regarding our results as determined by GAAP, we disclose various non-GAAP financial measures in our quarterly earnings press releases and other public disclosures. The non-GAAP financial measures include: (i) adjusted gross profit, (ii) adjusted gross profit as a percentage of revenue, (iii) adjusted earnings before interest, taxes, depreciation and amortization and excluding other costs (Adjusted EBITDA), (iv) Adjusted EBITDA as a percentage of revenue, (v) Adjusted Net Income attributable to
| GROSS PROFIT TO ADJUSTED GROSS PROFIT RECONCILIATION (UNAUDITED) (In millions) |
||||||||||||||||||||||||||||||||
| Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
| 2026 | As a % of revenue | 2025 | As a % of revenue | 2026 | As a % of revenue | 2026 | As a % of revenue | 2025 | As a % of revenue | |||||||||||||||||||||||
| Gross profit, as reported | $ | 265 | 19.8 | % | $ | 143 | 22.6 | % | $ | 243 | 18.6 | % | $ | 701 | 18.3 | % | $ | 410 | 22.0 | % | ||||||||||||
| Amortization of intangibles | 7 | 2 | 7 | 20 | 6 | |||||||||||||||||||||||||||
| Increase in LIFO reserve | 11 | 2 | 19 | 46 | 18 | |||||||||||||||||||||||||||
| Inventory-related transaction charges | — | — | 3 | 44 | — | |||||||||||||||||||||||||||
| Adjusted Gross Profit | $ | 283 | 21.2 | % | $ | 147 | 23.2 | % | $ | 272 | 20.8 | % | $ | 811 | 21.2 | % | $ | 434 | 23.3 | % | ||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO DNOW INC. STOCKHOLDERS TO ADJUSTED EBITDA RECONCILIATION (UNAUDITED) (In millions) |
||||||||||||||||||||||||||||||||
| Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
| 2026 | As a % of revenue | 2025(1) | As a % of revenue | 2026 | As a % of revenue | 2026 | As a % of revenue | 2025(1) | As a % of revenue | |||||||||||||||||||||||
| Net income (loss) Attributable to |
$ | 26 | 1.9 | % | $ | 23 | 3.6 | % | $ | (21 | ) | (1.6 | )% | $ | (39 | ) | (1.0 | )% | $ | 58 | 3.1 | % | ||||||||||
| Net (loss) income Attributable to noncontrolling interests | — | — | — | — | 1 | |||||||||||||||||||||||||||
| Interest expense (income), net | 7 | — | 9 | 24 | (2 | ) | ||||||||||||||||||||||||||
| Income tax (benefit) provision | (3 | ) | 7 | 12 | (7 | ) | 17 | |||||||||||||||||||||||||
| Depreciation and amortization | 24 | 11 | 23 | 70 | 32 | |||||||||||||||||||||||||||
| Stock-based compensation(2) | 6 | 4 | 4 | 14 | 11 | |||||||||||||||||||||||||||
| Increase in LIFO reserve | 11 | 2 | 19 | 46 | 18 | |||||||||||||||||||||||||||
| Transaction-related adjustments, net(3) | 3 | 4 | 6 | 14 | 11 | |||||||||||||||||||||||||||
| Inventory-related transaction charges(4) | — | — | 3 | 44 | — | |||||||||||||||||||||||||||
| Impairment and other charges(5) | — | — | 4 | 4 | — | |||||||||||||||||||||||||||
| Restructuring and exit costs(3) | — | — | — | — | 2 | |||||||||||||||||||||||||||
| Other(6) | 2 | — | 1 | 5 | — | |||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 76 | 5.7 | % | $ | 51 | 8.0 | % | $ | 60 | 4.6 | % | $ | 175 | 4.6 | % | $ | 148 | 8.0 | % | ||||||||||||
(1) During the fourth quarter of 2025, the Company changed its inventory valuation method for
(2) For the three months ended
(3) Transaction-related adjustments, net and restructuring and exit costs are included in selling, general and administrative expenses.
(4) Inventory-related transaction charges are included in cost of products. For the three months ended
(5) For the three and nine months ended
(6) For the three months ended
| NET INCOME (LOSS) ATTRIBUTABLE TO DNOW INC. STOCKHOLDERS TO ADJUSTED NET INCOME ATTRIBUTABLE TO DNOW INC. STOCKHOLDERS RECONCILIATION (UNAUDITED) (In millions) |
|||||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||||
| 2026 | 2025(1) | 2026 | 2026 | 2025(1) | |||||||||||||||
| Net income (loss) attributable to |
$ | 26 | $ | 23 | $ | (21 | ) | $ | (39 | ) | $ | 58 | |||||||
| Increase in LIFO reserve | 11 | 2 | 19 | 46 | 18 | ||||||||||||||
| Transaction-related adjustments, net | 3 | 4 | 6 | 14 | 11 | ||||||||||||||
| Inventory-related transaction charges | — | — | 3 | 44 | — | ||||||||||||||
| Impairment and other charges | — | — | 4 | 4 | — | ||||||||||||||
| Restructuring and exit costs | — | — | — | — | 2 | ||||||||||||||
| Tax (benefit) provision(2) | (6 | ) | (1 | ) | 10 | (11 | ) | (8 | ) | ||||||||||
| Adjusted Net Income Attributable to |
$ | 34 | $ | 28 | $ | 21 | $ | 58 | $ | 81 | |||||||||
(1) The three and nine months ended
(2) The tax effect of non-GAAP reconciling items is based on the nature of the item and/or the tax jurisdiction in which the reconciling item has been incurred and is calculated by applying the specific tax rate or tax treatment to each item.
| DILUTED EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO DNOW INC. STOCKHOLDERS TO ADJUSTED DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO DNOW INC. STOCKHOLDERS RECONCILIATION (UNAUDITED) | |||||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||||
| 2026 | 2025(1) | 2026 | 2026 | 2025(1) | |||||||||||||||
| Diluted earnings (loss) per share attributable to |
$ | 0.14 | $ | 0.21 | $ | (0.11 | ) | $ | (0.21 | ) | $ | 0.54 | |||||||
| Increase in LIFO reserve | 0.06 | 0.02 | 0.10 | 0.25 | 0.17 | ||||||||||||||
| Transaction-related adjustments, net | 0.02 | 0.04 | 0.03 | 0.07 | 0.10 | ||||||||||||||
| Inventory-related transaction charges | — | — | 0.02 | 0.24 | — | ||||||||||||||
| Impairment and other charges | — | — | 0.02 | 0.02 | — | ||||||||||||||
| Restructuring and exit costs | — | 0.01 | — | — | 0.02 | ||||||||||||||
| Tax (benefit) provision(2) | (0.04 | ) | (0.02 | ) | 0.06 | (0.06 | ) | (0.08 | ) | ||||||||||
| Adjusted Diluted Earnings Per Share Attributable to |
$ | 0.18 | $ | 0.26 | $ | 0.12 | $ | 0.31 | $ | 0.75 | |||||||||
(1) The three and nine months ended
(2) The tax effect of non-GAAP reconciling items is based on the nature of the item and/or the tax jurisdiction in which the reconciling item has been incurred and is calculated by applying the specific tax rate or tax treatment to each item.
| LONG-TERM DEBT TO NET DEBT AND NET DEBT LEVERAGE RATIO CALCULATION (UNAUDITED) (In millions) |
||||
| 2026 | ||||
| Long-term debt | $ | 377 | ||
| Plus: current portion of debt obligations | — | |||
| Total debt | 377 | |||
| Less: cash | 112 | |||
| Net Debt | $ | 265 | ||
| Net Debt | $ | 265 | ||
| Trailing twelve months Adjusted EBITDA | 236 | |||
| Net Debt Leverage Ratio | 1.1x | |||
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED) (In millions) |
||||||||||||||||||||||||||||
| Three months ended | Nine months ended | |||||||||||||||||||||||||||
| 2026 | 2026 | 2026 | 2025 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 120 | $ | 133 | $ | (95 | ) | $ | 83 | $ | 43 | $ | 158 | $ | 72 | |||||||||||||
| Less: purchases of property, plant and equipment | (14 | ) | (9 | ) | (8 | ) | (7 | ) | (4 | ) | (31 | ) | (14 | ) | ||||||||||||||
| Free Cash Flow | $ | 106 | $ | 124 | $ | (103 | ) | $ | 76 | $ | 39 | $ | 127 | $ | 58 | |||||||||||||
Source: DNOW L.P.